County Profile for Calhoun - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,127,786 Total Charges 38,057,731
Fixed Assets 8,989,654 Contract Allowance 13,752,539
Other Assets 3,362,297 Operating Revenue 24,305,192
Total Assets 19,479,737 Operating Expenses 31,052,927
Current Liabilities 5,006,281 Operating Margin -6,747,735
Long Term Liabilities 3,170,945 Other Income 6,641,502
Total Equity 11,302,511 Other Expense 0
Total Liabilities and Equity 19,479,737 Net Profit or Loss -106,233

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,417 Revenue per Bed $1,012,716 Revenue per Person $24,305,192
Net Margin per Discharge ($13,442) Net Margin per Bed ($281,156) Net Margin per Person ($6,747,735)
Net Profit per Discharge ($212) Net Profit per Bed ($4,426) Net Profit per Person ($106,233)
Net Fixed Assets per Discharge $17,908 Net Fixed Assets per Bed $374,569 Net Fixed Assets per Bed $8,989,654
Long Term Debt per Discharge $6,317 Long Term Debt per Bed $132,123 Long Term Debt per Person $3,170,945
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,832 Net Fixed Assets 1,818 Population Estimate 1,151
Total Revenue 1,684 Long Term Liabilities 1,631 Total Patient Discharges 1,991
Net Margin 2,893 Total Patient Beds 2,113
Net Profit or Loss 2,633

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,191,163 1,362,857 3.0753
31 Intensive Care Unit 53,980 75,230 0.7175
32 Coronary Care Unit 0 0
43 Nursery 53,850 108,500 0.4963
44 Skilled Nursing Care 0 0
50 Operating Room 1,954,682 3,082,001 0.6342
51 Recovery Room 0 0
52 Labor and Delivery Room 32,673 42,840 0.7627

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 965,900 13 Nursing Administration 514,522
02,03 Captial Related - Movable Equipment 337,831 14 Central Services and Supply 179,296
04 Employee Benefits 740,548 15 Pharmacy 0
05 Administrative and General 2,963,445 16 Medical Records and Medical Library 328,252
06 Maintenance and Repairs 405,940 17 Social Services 0
07 Operation of Plant 321,901 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 325,841 19 Non Physician Anesthetist 303,843
10,11 Dietary and Cafeteria 391,753 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,779,072

County Profile for Calhoun - 2012